1800 Evergreen Street, Walla Walla, WA 99362

$5,300,000
33,751
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing Broker: Kidder Mathews; Max Frame; 360-705-2800; max.frame@kidder.com

List Price
$5,300,000
Status
PENDING
MLS#
2545681
Days on Market
14
Style
56 - 10+ Units
Building Condition
Good
Finished SqFt
33,751
Area Total SqFt
33751
Lot Size (sq ft)
74,923

Property Description

Suncrest Apartments presents a rare opportunity to acquire a 45-unit apartment community in the highly desired Walla Walla market. Located at 1800 Evergreen Street, the property sits on 1.72 acres across 6 buildings and features an attractive unit mix with 39 two-bedroom units, 4 one-bedroom units, 1 studio, and 1 four-bedroom unit. The property has been well maintained and includes 64 parking stalls, owned coin-operated laundry, air conditioning in all units, and a parking lot repaved in 2025. Offered for the first time in 44 years, Suncrest provides strong in-place cash flow with meaningful value-add upside through continued rent growth, interior renovations, and exterior/common-area improvements. Current operations reflect a 6.42% in-place cap rate, with projected upside to a 6.80% market cap rate and 9.31% renovated cap rate. The property is centrally located near Whitman College, Walla Walla Community College, Downtown Walla Walla, Eastgate Shopping Center, Pioneer Park, Providence Hospital, and the Walla Walla Regional Airport. Suncrest is one of the few apartment communities of scale available in Eastern Washington, offering investors a well-located asset with stable operations, a favorable unit mix, and a clear path to increased income through modernization and rent repositioning.

Additional Information

List Date
2026-09-10 02:25:56
Community
Ayer
Net Operating Income
$333,923
Gross Adjusted Income
$559,292
Gross Scheduled Income
$511,851
Total Monthly Income
$44,740
Insurance Expenses
$45,951
Water/Sewer/Garbage Expenses
$21,020
Gross Rent Multiplier
15
Total Expenses
$225,370
Cap Rate
6.3
Total Number of Units
4
Unit Name
1800
Potential Terms
Cash, Conventional
Year Built
1969
Roof
Composition, Flat
Electric Expenses
21020
Other Expenses
94589
Energy Source
Electric
School District
Walla Walla
Total Monthly Income
$44,740
Gross Scheduled Income
$511,851
Gross Adjusted Income
$559,292
Tax Year
2026
Insurance Expense
$45,951
W/S/G Expenses
$21,020
Total Expenses
$225,370
Net Operating Income
$333,923
Gross Rent Multiplier
15
Cap Rate
6.3
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks