520 E Wabash Avenue, Spokane, WA 99207

$475,000
3,400
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of The Paragon Group.

List Price
$475,000
Status
ACTIVE
MLS#
2520728
Price Change
▼ $25,000 1781571154
Days on Market
81
Style
52 - Duplex
Building Condition
Average
Finished SqFt
3,400
Area Total SqFt
3400
Lot Size (sq ft)
5,227

Property Description

8.5% In-Place Cap Rate | $3,800/Month Rental Income | Low $500/Month Operating Expenses | Rare 8 Bed Duplex North Spokane duplex generating $3,800 per month in rental income with long-term tenants paying $1,900 per unit. Rarely do duplexes offer two oversized 4 bedroom, 2 bathroom units, creating strong tenant demand and long-term rental stability. With approximately $500 per month in operating expenses and a projected 9% cash-on-cash return, this property delivers strong returns from day one. Additional upside exists through cosmetic improvements, exterior updates, and future rent growth. Conveniently located near schools, shopping, services, and major Spokane corridors, this is a strong value-add opportunity with stable income and multiple paths to future appreciation.

Additional Information

List Date
2026-05-08 20:43:11
Community
Spokane
Net Operating Income
$40,169
Gross Adjusted Income
$47,124
Gross Scheduled Income
$51,000
Total Monthly Income
$3,800
Insurance Expenses
$690
Gross Rent Multiplier
9.92
Total Expenses
$7,555
Cap Rate
8.03
Total Number of Units
2
Unit Name
520
Potential Terms
Conventional, FHA, VA Loan
Year Built
1976
Roof
Composition
Other Expenses
2894
Energy Source
Electric
School District
Spokane
Elementary School
Lidgerwood Elem
Middle School
Garry Mid
High School
Rogers High
Total Monthly Income
$3,800
Gross Scheduled Income
$51,000
Gross Adjusted Income
$47,124
Tax Year
2026
Insurance Expense
$690
Total Expenses
$7,555
Net Operating Income
$40,169
Gross Rent Multiplier
9.92
Cap Rate
8.03
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks