1112 Commercial Street, Leavenworth, WA 98826

$1,350,000
3,074
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Kelly Right RE of Seattle LLC.

List Price
$1,350,000
Status
ACTIVE
MLS#
2477475
Price Change
▼ $200,000 1775511704
Days on Market
195
Style
55 - 5-9 Units
Building Condition
Good
Finished SqFt
3,074
Area Total SqFt
3074
Lot Size (sq ft)
6,970

Property Description

Turnkey downtown Leavenworth Bed & Breakfast grossing ~$200k annually with proven, verifiable income. Operated as three independent booking units: main level commercial lounge space with attached private owner or guest suite and half bath, upper level features three spacious lock off bedrooms, each with full en suite bathroom and shared kitchen, living and deck areas, lower level is a fully separate one bedroom apartment with private entrance, full kitchen and living room. Prime Front Street location steps from shops, restaurants and festivals. Completely furnished turnkey sale includes all furniture, décor, linens and established bookings. Ideal live in owner opportunity. Full financials with NDA. Rare high cash flow opportunity!

Additional Information

List Date
2026-01-15 16:37:20
Community
Leavenworth
Net Operating Income
$127,120
Gross Adjusted Income
$200,000
Gross Scheduled Income
$200,000
Total Monthly Income
$16,000
Insurance Expenses
$6,800
Water/Sewer/Garbage Expenses
$4,200
Gross Rent Multiplier
7.98
Total Expenses
$42,880
Cap Rate
7.97
Vacancy Rate
15
Unit Name
1112
Potential Terms
Cash, Conventional
Year Built
1907
View
City, Mountains, Territorial
Roof
Metal
Site Features
Fenced-Partially
Electric Expenses
8200
Other Expenses
18500
Energy Source
Electric
School District
Cascade
Elementary School
Alpine Lakes Elementary
Middle School
Icicle River Mid
High School
Cascade High
Total Monthly Income
$16,000
Gross Scheduled Income
$200,000
Vacancy Rate
15
Gross Adjusted Income
$200,000
Tax Year
2025
Insurance Expense
$6,800
W/S/G Expenses
$4,200
Total Expenses
$42,880
Net Operating Income
$127,120
Gross Rent Multiplier
7.98
Cap Rate
7.97
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks